2025 actual: why the category subtotal does not foot
- Freight charges — no approved product bucket$609,096.10
- Tax charges — no approved product bucket$63,458.42
- CCFEES (not in Alex's exclusion list)$14,885.37
A source-backed explanation of what each number measures, why the category summary does not foot to Alex-consistent sales, and where the remaining source-reconciliation variance sits.
Handi-Ramp · HR + HPI · posted Genius invoice revenueInvoice status 1306; invoice date determines period; credit notes are signed negative.
Bill-To CustomerGroup is HR or HPI. Exclude only AP, ARADJ, TAXEST, WEBTAX, and FREIGHT-RETURN-YR.
Apply the Item Matrix plus Nathan-approved SKU family rules to Aluminum and Steel subcodes.
Freight, AVATAX-style tax, and CCFEES may remain Alex-included but have no approved product bucket.
The Matrix’s Route field and the warehouse’s current Bill-To CustomerGroupCode are different source fields. The Matrix export is aggregated and has no invoice/customer identifier, so this variance cannot yet be assigned to specific records.
| Period | Matrix Route HR + HPI | Warehouse CustomerGroup HR + HPI | Matrix − warehouse |
|---|---|---|---|
| 2025 actual | $10,443,979.05 | $10,200,114.92 | $243,864.13 |
| 2026 YTD | $8,619,235.34 | $8,726,564.06 | $-107,328.72 |
| 2025 Actual | |
|---|---|
| Aluminum → AST - Resi Ramps (HR) | $436,814.00 |
| Aluminum → ATT - Commercial (HR) | $232,197.32 |
| Aluminum → Drop Ship (EZ & PVI) | $105,115.18 |
| Aluminum → Super Ramps* | $246,210.20 |
| Aluminum → Other Accessibility Ramps** | $677,146.29 |
| Aluminum → CVR's | $1,383,512.70 |
| Aluminum → STS | $1,757,402.11 |
| Steel → Yard Ramps - new | $1,319,754.42 |
| Steel → Yard Ramps Used | $230,095.00 |
| Steel → Super Ramps*** | $422,811.68 |
| Steel → Platforms | $75,893.55 |
| Steel → Drop Ship (Bros., Fleming...) | $526,072.79 |
| Steel → Trailers | $85,055.18 |
| Steel → Other | $1,984,537.77 |
| 2026 YTD through Sep. 30 | |
|---|---|
| Aluminum → AST - Resi Ramps (HR) | $371,534.98 |
| Aluminum → ATT - Commercial (HR) | $241,937.05 |
| Aluminum → Drop Ship (EZ & PVI) | $111,501.14 |
| Aluminum → Super Ramps* | $527,764.27 |
| Aluminum → Other Accessibility Ramps** | $533,561.28 |
| Aluminum → CVR's | $1,619,597.24 |
| Aluminum → STS | $1,117,820.11 |
| Steel → Yard Ramps - new | $810,055.96 |
| Steel → Yard Ramps Used | $157,695.00 |
| Steel → Super Ramps*** | $327,961.68 |
| Steel → Platforms | $113,123.30 |
| Steel → Drop Ship (Bros., Fleming...) | $262,685.66 |
| Steel → Trailers | $54,200.68 |
| Steel → Other | $1,677,268.77 |